researchaco logo

Chilango

Chilango logo

Financial bias: 2.5
Team bias: 2.2

Chilango

SUMMARY
Food and Drink

#hipster100 #food #restaurant #crowdcube


Mexican restaurant chain

valuation



market price valuation
GBP 40m
(as at 14Mar18)

media driven valuation
GBP 30m

valuations methodology

algo says

Quality investors
Simple business constitution
Comprehensive financial statements

Operate in very competitive sector

Unverified shareholder - Venrex

featured

finances

as at ebit rev na(nl) equity debt cash
25Mar18 374 10,282 333 14,688 4,458 762
Source: UK Companies House - Audited Accounts Grant Thornton GBP 'OOOs
26Mar17 -1,171 9,721 746 13,688 2,030 839
Source: UK Companies House - Audited Accounts Grant Thornton GBP 'OOOs
27Mar16 -1,792 ? 3,787 13,527 2,116 2,626
Source: UK Companies House - Audited Accounts Gallaghers GBP 'OOOs
29Mar15 ? ? 2,220 9,905 2,054 847
Source: UK Companies House - Unaudited Accounts GBP 'OOOs
29Sep13 ? ? 1,350 7,706 41 479
Source: UK Companies House - Unaudited Accounts GBP 'OOOs
23Sep12 ? ? -55 6,030 66 249
Source: UK Companies House - Unaudited Accounts GBP 'OOOs

controllers

shareholders

Venrex


ORDINARY


WCS NOMINEES LTD 11.0686%

DANIEL HOUGHTON 8.4584%

ERIC PARTAKER 8.0388%

KUNAL SHAH (THE SYNDICATE) 5.5125%

AMBIENT SOUND INVESTMENTS 3.3485%

M J HOUGHTON 3.1697%

PEMBROKE VCT PLC 3.119%

TOM SPATHIS 2.8171%

LOUIS GREIG 2.6006%

VENREX LTD 2.3094%

TOMASI JEFFREY 2.0097%

CANNELL TAVIS 1.7861%

CHRIS MOORE 1.5865%

ALEX FORTESCUE 1.3396%

WORTH MARC 1.3291%

FAISAL GALARIEA 1.2531%

STARTIVE VENTURES INC 1.2441%

DESAI UJJAVEL 1.2058%

THE SHEERMANS LTD 1.174%

BLACKWOOD PHILLIP 1.0719%

WESTERBY TRUSTEE SERVICES LTD 1.0041%

KOSSOFF SIMON 0.9231%

TOBY CHAPMAN 0.8931%

KADAGATHUR NEIL 0.8931%

NIMESH SODHA ADAM SHALABY 0.8039%

PADIDEH TROJANOW 0.8039%

LEON RODRIGO MORALES 0.8039%

DEAN TYLER 0.7975%

ANTHONY LEWIS 0.7971%

PAUL READ 0.7902%

TRENT BREWER 0.7875%

STEVE LANE 0.7656%

RICHARD BRETON 0.7251%

LUAYTOMA 0.7083%

CHRISTIAN VAN ZIJL 0.659%

NICK WILLIAMS 0.6526%

HUGO EDDIS 0.6301%

SIMON PRIDEAUX 0.6126%

CHARLES GRANT 0.6113%

ULRICH KRATZ 0.6029%

ROBERT DIAMOND 0.5933%

HILLARY RUSSELL 0.5843%

PHILIP DONALD 0.5807%

SIMON HADE 0.5685%

MARK BURSLEM 0.5584%

STEPHEN LINDEMANN 0.5542%

KINGSHUK BHATTACHARYA 0.5426%

VINCE OBRIEN 0.5317%

ALTAF KASSAM 0.5317%

ANDREW GRAY 0.5317%

ANGUS HUME 0.5317%

GRAYLING GLOBAL LIMITED 0.5317%

JOHN GAYNER 0.5317%

ERIK ANDERSSON 0.5029%

ANTON WELLENREITER 0.496%

RICHARD RAMSDALE 0.4873%

MELINA KOSSOFF 0.4804%

DAVID HAIMES 0.4709%

FRANK BANDURA 0.4562%

ALEXIS RICHARDSON 0.4466%

CHRIS EVANS 0.4376%

MATTHEW SAWYER 0.4019%

SHIVA BERNHEIM 0.4019%

STEPHEN BARKER 0.4019%

TIM RIGBY 0.4019%

AHMAD ASSAD 0.4019%

ALEXANDER TROJANOW 0.4019%

CURTIS CHARLES 0.4019%

JAKE RUDMAN 0.4019%

MARK CAMERON 0.4019%

MARTIN DEVENISH 0.3937%

KEVIN BACON 0.3628%

MIKE DOWELL 0.3567%

NILS HAMMAR 0.3539%

CEBRIAN MANUAL DIAZ 0.3515%

PAULFACELLA 0.3257%

TIM COCKER 0.2658%

APRIL GALDA 0.2658%

ANILSOFAT 0.2326%

PAUL BESIGNANO 0.201%

BEN RANA 0.201%

INTIAZ ARIAN 0.1891%

MALCOLM BECKETT 0.1891%

ASHOKVERMA 0.1773%

MIKE BAGLIERI 0.1733%

JAMES WILLS 0.1635%

SHANNON MCKENZIE 0.1576%

GLOBAL LOCATE INVESTMENTS LTD 0.134%

SAUL KLEIN 0.1077%

LAURIE MORGAN 0.1066%

TOM MILLIGAN 0.1063%

JEFFREY SMITH 0.0963%

MOHAMMED AND MAHMUD GROUP SIPP 0.0945%

AMIT VARMA 0.0887%

CHARLIE MCVEIGN 0.0875%

BRYAN SIVAK 0.0846%

AMIT VARMA 0.0701%

KEITH WHITTEN 0.0678%

OLIVER WHITTEN 0.0605%

RUPERT WHITTEN 0.0605%

PETER DUBENS 0.0532%

TIM WATSON 0.0531%

JOANNA RAMSDALE 0.0498%

KATE OPEKAR 0.0437%


PREFERRED


VENREX LTD 83.1462%

AMBIENT SOUND INVESTMENTS 16.8538%


Note: This is based on public information and may not take into account options, convertible debt, off balance sheet side letters, other economic rights as per the cap table, etc


cap-table

BOND GBP MINI BOND

TARGET AMOUNT OF GBP 1,000K (RAISED 200% FROM 709 INVESTORS). INTEREST RATE OF 8% PER ANNUM AND MATURITY OF 4 YEARS.



EQUITY GBP ORDINARY

EACH ORDINARY SHARE HAS EQUAL VOTING RIGHTS, RIGHTS TO DIVIDENDS AND RETURN OF CAPITAL (INCLUDING ON WINDING UP). THE SHARES MAY BE REDEEMED AT THE OPTION OF THE COMPANY OR SHAREHOLDERS.

25Sep16

EQUITY GBP PREFERRED

EACH PREFERRED SHARE CAPITAL SHALL HAVE THE SAME RIGHTS AS THE ORDINARY SHARES AND RANK PARI PASSU IN ALL RESPECTS OTHER THAN WHERE EXPRESSLY STATES AS FOLLOWS: THE CAPITAL AND ASSETS AVAILABLE FOR DISTRIBUTION TO MEMBER SHALL FIRST BE PAID TO THE HOLDERS OF PREFERRED SHARES AND SHALL BE AN AMOUNT EQUAL TO THE SUBSCRIPTION PRICE PAID ON OR THE CONVERSION OF LOAN NOTES, DEEMED TO BE PAID THEREAFTER.

25Sep16

people (2)

 logo 2 2

#director #founder #ceo
25Sep06
@skype
 logo 3 4

#secretary #founder #ceo
25Sep06
@skype
23
ESIRI, Mark Leslie Vivian
#director
18Mar08
14Mar19 (res)
@Venrex

news

The Burrito Bond Story Continues: Crowdfunded Security from Chilango Raises £3.3 Million
Crowdfund Insider 01Apr19
Chilango offers big investors a free burrito every week as it launches crowdfunder to help fund five new London restaurants
CityAM 11Oct18
Chilango lose case for £700k VAT refund
This is Money 16May16
Crowdcube FundedClub Member Chilango Set to Open New Manchester Location
Crowdfund Insider 25Mar16
Chilango is leading a Mexican wave
Elite Business magazine 01Oct15
Chilango launches burrito bonds to fund expansion with free food
CityAM 11Jun14
5/19/2019 1:05:17 PM

researcha is a brand of grandeo limited | 33 queen street london uk | researcha.co | +44 203 900 0340 | info@grandeo.co | 2017-2018 search